County Profile for Berrien - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 84,094,719 Total Charges 20,090,102
Fixed Assets 188,682,902 Contract Allowance 13,241,674
Other Assets 323,038,771 Operating Revenue 6,848,428
Total Assets 595,816,392 Operating Expenses 7,846,539
Current Liabilities 65,308,839 Operating Margin -998,111
Long Term Liabilities 210,859,856 Other Income 4,083
Total Equity 319,647,697 Other Expense 0
Total Liabilities and Equity 595,816,392 Net Profit or Loss -994,028

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $39,816 Revenue per Bed $131,701 Revenue per Person $6,848,428
Net Margin per Discharge ($5,803) Net Margin per Bed ($19,194) Net Margin per Person ($998,111)
Net Profit per Discharge ($5,779) Net Profit per Bed ($19,116) Net Profit per Person ($994,028)
Net Fixed Assets per Discharge $1,096,994 Net Fixed Assets per Bed $3,628,517 Net Fixed Assets per Bed $188,682,902
Long Term Debt per Discharge $1,225,929 Long Term Debt per Bed $4,054,997 Long Term Debt per Person $210,859,856
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 4.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,225 Net Fixed Assets 443 Population Estimate 1,151
Total Revenue 2,380 Long Term Liabilities 292 Total Patient Discharges 2,245
Net Margin 1,910 Total Patient Beds 1,213
Net Profit or Loss 2,713

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,765,551 622,598 2.8358
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 158,220 13 Nursing Administration 196,476
02,03 Captial Related - Movable Equipment 209,181 14 Central Services and Supply 41,516
04 Employee Benefits 1,109,795 15 Pharmacy 372,700
05 Administrative and General 2,337,480 16 Medical Records and Medical Library 41,177
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 375,822 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 176,862 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 132,530 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,151,759

County Profile for Berrien - 2017